DALLAS - March 15, 2005 -- Wyndham International, Inc. (AMEX:WBR):
-- Results Summary:
(1) For the full year, adjusted EBITDA was $272.7 million, meeting the
high-end of guidance.
(2) For the full year, total Wyndham-branded comparable owned and leased
assets posted RevPAR of $109.00 or an increase of 7.0 percent, meeting
the high-end of guidance.
(3) Wyndham recently announced that it had arranged to refinance $1.65
billion of its outstanding debt (representing over 90.0 percent of the
Company's total debt), extending its corporate debt maturity to 2011.
(4) wyndham.com revenue exceeded all third-party Internet sites' revenue
combined, generating approximately $100.0 million in total bookings during
the full year 2004.
(5) During the fourth quarter 2004, Wyndham sold 19 properties for
gross proceeds of $227.5 million. Subsequent to the quarter's end, Wyndham
has under contract or has sold 27 hotels for gross proceeds of $394.9 million.
(6) Total debt was reduced by $217.9 million during the quarter.
(7) The Company has completed its planned asset disposition program.
Wyndham International, Inc. (AMEX:WBR) today reported that for the full
year 2004, adjusted EBITDA was $272.7 million, meeting the high-end of
guidance. The Company reported a net loss of $509.4 million compared to
$389.6 million from the prior year. The loss is largely attributed to a
$426.0 million non-cash impairment resulting from the effects of non-strategic
assets sold or held for sale. After the effect of the preferred dividend,
the resulting net loss per share was $4.01 on a fully diluted basis compared
to $3.24 from the prior year.
Wyndham posted strong RevPAR results for its owned, leased and managed
properties for the 12 months ended Dec. 31, 2004. Brand breakdown is as
follows:
-
Wyndham Hotels & Resorts: $96.83 or a 7.6 percent increase
-
Wyndham Luxury Resorts: $124.28 or a 6.4 percent increase
-
Wyndham Garden Hotels: $74.10 or a 3.2 percent increase
For the full year, total Wyndham-branded comparable owned and leased assets
posted RevPAR of $109.00 or an increase of 7.0 percent, meeting the high-end
of guidance. Wyndham-branded owned and leased properties reported a full-year
market share penetration index of 103.1.
"We're pleased with our 2004 performance and results, despite the hurricanes'
impact in the third quarter. The year was marked with many achievements
including substantial increases in RevPAR, driven primarily by rate," stated
Fred J. Kleisner, Wyndham's chairman, president and chief executive officer.
"All key indicators are predicting a strong growth cycle in 2005, especially
in the upscale and luxury hotel segments. Wyndham is taking full advantage
of today's economic climate."
Three Months Ended Dec. 31, 2004 Results:
For the fourth quarter 2004, EBITDA, as adjusted, was $63.4 million,
and continuing property EBITDA, on a comparable basis, increased 18.1 percent,
quarter over quarter. Wyndham reported a net loss for the quarter of $111.1
million versus a $101.6 million net loss for the same period in 2003. After
the effect of the Company's preferred dividend, this resulted in a net
loss of $0.91 per share on a fully diluted basis versus a net loss of $0.84
per share in the fourth quarter 2003. The loss is largely attributed to
a $72.3 million non-cash impairment relating to non-strategic assets sold
or held for sale.
For the fourth quarter, Wyndham posted strong RevPAR results for its
owned, leased and managed properties. Brand breakdown is as follows:
-
Wyndham Hotels & Resorts: $91.98 or a 9.8 percent increase
-
Wyndham Luxury Resorts: $105.66 or a 9.8 percent increase
-
Wyndham Garden Hotels: $75.10 or a 3.9 percent increase
Total Wyndham-branded comparable owned and leased assets posted RevPAR
of $103.89 or an increase of 8.1 percent in the fourth quarter.
Strategic Plan:
Wyndham began its strategic plan in June 1999 with the objective of
selling all non-strategic assets in order to reduce corporate debt while
focusing on and expanding the Company's core Wyndham brand through new
management and franchise agreements. At that time, Wyndham owned 212 out
of 317 total assets -- the vast majority of these properties were non-proprietary
branded.
Upon the closing of the pending asset sales, the Company will own or
lease 33 brand-defining hotels and resorts and one retail outlet. These
hotels serve as the cornerstone of Wyndham, which consists of approximately
150 total properties. The Company will continue to grow the brand through
new agreements with third-party owners, further enhancing its fee-based
income. Additionally, the Company will invest in new management agreements
for hotels located in strategic markets.
Kleisner said, "Over the last five years, we have sold 185 non-strategic
properties, including assets currently under contract, for gross proceeds
of over $2.7 billion -- and in the process did not sell our trophy assets.
Our formal asset disposition program is now complete."
Corporate Debt Refinancing:
Wyndham announced on March 11, 2005, that it had arranged to refinance
its corporate credit facility and the majority of its outstanding mortgage
debt. The Company will refinance approximately $1.65 billion of its debt,
extending its corporate debt maturities to 2011. This represents over 90.0
percent of the Company's total debt. Additionally the debt pre-funds up
to $100.0 million of capital to invest in the Company's owned properties.
The consummation of the refinancing is subject to standard closing conditions
and is expected to close early in the second quarter 2005.
"Refinancing the majority of our corporate debt allows the Company to
reinvest capital into our 34 owned and leased trophy assets further increasing
value in one of the nation's premier hotel brands," Kleisner added.
Brand Development:
During the quarter, the Wyndham O'Hare Airport and the Viva Wyndham
Samana in the Dominican Republic joined the Wyndham brand. Wyndham executed
two new franchise agreements and 16 new management agreements during the
quarter. Seventeen of these contracts were retained from previously owned
real estate.
In December, Wyndham formed a joint venture with Lehman Brothers Real
Estate Partners to expand and develop Summerfield Suites by Wyndham, Wyndham's
upscale, extended-stay brand. The Company expects the joint venture will
enable Summerfield Suites by Wyndham to grow substantially in the next
decade.
Subsequent to the quarter's end, Wyndham opened the Viva Wyndham Playa
Dorado in the Dominican Republic on Jan. 1, 2005, growing this all-inclusive
resort brand to eight total properties. Additionally, the Doubletree Glenview
was re-flagged to the Wyndham Glenview Suites on Jan. 3, 2005.
Asset Dispositions:
During the fourth quarter 2004, Wyndham sold 19 properties for gross
proceeds of $227.5 million. Subsequent to the quarter's end, Wyndham has
under contract or has sold 27 hotels for gross proceeds of $394.9 million
(the Doubletree Glenview, Ill. to Lone Star Funds; the Wyndham Riverfront
in New Orleans to Riverfront Lodging, LLC; and 25 hotels are currently
under contract and scheduled to close in the first quarter 2005 to a partnership
comprised of a private investment fund managed by Goldman Sachs and affiliates
of Highgate Holdings).
Twenty-six of the 27 Wyndham-branded properties included in the sale
transactions were retained in the Company's portfolio pursuant to new management
or franchise agreements, thereby increasing Wyndham's fee income, maintaining
its distribution and de-leveraging the Company. All net proceeds from the
sales will be used to pay down debt.
Brand Distribution:
Wyndham experienced year-over-year increases in all of its proprietary
distribution channels. Posting revenue of $99.2 million, total wyndham.com
online revenue exceeded the combined revenue from all third-party Internet
sites by $26.4 million. Net wyndham.com reservations were up 33.0 percent,
with total revenue up 36.7 percent. Total room nights booked on wyndham.com
were up 28.9 percent. Wyndham.com continues to lead the online third-party
channels, posting a consumer ADR of $126.83 versus total third-party Internet
sites' net rate to Wyndham of $84.22.
Kleisner added, "Two years ago we established the clear goal of taking
back control of our rooms inventory from the third-party Internet sites.
We focused on providing our customers with a differentiated online experience
and creating compelling programs and promotions that drove online traffic
to our proprietary site. Year-over-year, wyndham.com revenue exceeded all
third-party Internet revenue combined, and third-party ADR increased by
over 11.0 percent. We've clearly won the war for the online loyalty of
our customers."
The Company's call center continues to post strong results. For the
full year, call volume was up 8.6 percent with a call conversion rate of
42.0 percent, an increase of 4.2 percent year over year. The call center's
ADR was $123.78 or a 5.7 percent increase year over year.
"To take full advantage of today's economic climate and increase average
daily rate, our revenue management team has been empowered to manage our
business accordingly and therefore provide short-term availability to premium-rated
customers, thereby commanding the highest rates," added Kleisner.
Brand Equity:
With complete focus centered on growing the brand and maximizing brand
equity, Wyndham International looks to enhance its unique, award-winning
programs and services that have long differentiated it from its competitors:
-- Wyndham ByRequest: With over 2.25 million members, Wyndham ByRequest
members accounted for 21.0 percent of the Company's gross rooms revenue.
Celebrating the program's five-year anniversary in 2005, Wyndham will apply
this successful model to other areas of the Company's business to provide
customers with an even more personalized and meaningful hotel experience.
-
Golden Door: Owned by Wyndham International, the world's premier spa brand
will continue to expand at select Wyndham resort properties. Additionally,
the Company has plans to launch a secondary spa brand, tied to the Golden
Door name, as well as expand its exclusive Golden Door Skin Care product
line in high-end retail outlets.
-
Summerfield Suites by Wyndham: A RevPAR leader in the extended-stay hotel
segment, Summerfield Suites by Wyndham is expected to grow substantially
in the next 10 years, thereby expanding Wyndham's fee-based income.
-
Women On Their Way: Wyndham was the first hotel brand to dedicate an entire
program to the emerging female business travel market. In celebration of
the program's 10th anniversary, Wyndham will launch various promotions
throughout the year to reinforce the Company's long-standing commitment.
-
Technology: Wyndham will continue to make advancements in its technology,
whether through the addition of Wi-Fi in every Wyndham guestroom; cutting-edge
casino technology in its Puerto Rican resorts; or continued enhancements
to wyndham.com, making it easier to book a reservation while offering more
personalized features.
"The brand equity in our Wyndham and Golden Door names continues to have
significant unrealized value. We have always listened to our customers
and responded with meaningful programs and offerings. Now, with our attention
solely focused on growing and enhancing our brand, the entire Wyndham team
is looking forward to maximizing brand value to the benefit of all Wyndham
stakeholders," stated Kleisner.
Corporate Finance/Accounting:
At Dec. 31, 2004, Wyndham's total debt was $2.03 billion, a reduction
of $217.9 million versus the third quarter 2004. Company debt breaks down
as follows: Revolver $68.6 million; Term Loan I $870.8 million; Term Loan
II $284.2 million and Mortgage and Other Indebtedness $805.0 million. Wyndham's
total debt excludes $168.9 million in debt related to the Wyndham Anatole,
a third-party owned hotel. Wyndham has no obligation to repay the Anatole
debt.
Wyndham's liquidity, defined as revolver availability plus cash in its
overnight account, was approximately $190.0 million. The Company continues
to maintain solid liquidity, manage cash tightly and make prudent spending
decisions.
During a 2004 evaluation of internal controls, Wyndham identified a
non-cash deficiency with respect to accounting for deferred income taxes.
The deficiency is confined to income tax accounting and had no impact on
EBITDA, revenues or cash flow. The Company is remediating the deficiency
through enhanced procedures and will engage an independent consultant to
assist with future tax reporting. This finding does not in any way affect
the Company's financial strength or earnings outlook for 2005 and beyond.
The control deficiency is considered to be a material weakness under
the rules specified by the Public Company Accounting Oversight Board's
Auditing Standard No. 2. Consequently, the Company will be unable to conclude
that the internal controls over financial reporting were effective as of
Dec. 31, 2004. Therefore, PricewaterhouseCoopers will issue an adverse
opinion with respect to the Company's internal controls over financial
reporting. An assessment of the Company's internal controls will be included
in the amended Form 10-K expected to be filed in April 2005.
Future Guidance:
The Company expects first quarter 2005 EBITDA to be in the range of
$68.0 to $70.0 million. The range for RevPAR growth is estimated to be
3.5 to 4.5 percent. For the full year 2005, comparable EBITDA guidance
is expected to be in the range of $215.0 to $225.0 million with the range
of full year RevPAR growth to be 5.0 to 7.0 percent.
Wyndham International
List of Remaining Owned/Leased Hotels
1) Wyndham Atlanta
2) Wyndham Baltimore
3) Wyndham Bel Age in West Hollywood, Calif.
4) Wyndham Billerica, Mass.
5) Wyndham Boston
6) The Boulders Resort & Golden Door Spa - A Wyndham Luxury Resort
in Carefree, Ariz.
7) Wyndham Bristol Place - Toronto Airport
8) Wyndham Buttes in Tempe, Ariz.
9) Wyndham Burlington, Vt.
10) Wyndham Casa Marina Resort in Key West, Fla.
11) Carmel Valley Ranch - A Wyndham Luxury Resort in Carmel,
Calif.
12) Wyndham Chicago
13) Wyndham Condado Plaza Hotel & Casino in San Juan, PR
14) Wyndham Denver Tech
15) Wyndham El Conquistador Resort & Golden Door Spa in Las Croabas
PR
16) Wyndham El San Juan Hotel & Casino in San Juan, PR
17) Wyndham Fort Lauderdale Airport, Fla.
18) Golden Door - A Wyndham Luxury Resort in Escondido, Calif.
19) Wyndham Harbour Island in Tampa, Fla.
20) Wyndham Garden Hotel at LaGuardia Airport
21) Wyndham Manhattan
22) Wyndham Miami Beach Resort
23) Wyndham New Orleans
24) Wyndham Northwest Chicago in Itasca, Ill.
25) Wyndham Palace Resort & Spa in the WALT DISNEY WORLD
Resort
26) Park Shore Hotel in Honolulu.
27) Wyndham Peaks Resort & Golden Door Spa in Telluride,
Colo.
28) Wyndham Philadelphia at Franklin Plaza
29) Wyndham Reach Resort in Key West, Fla.
30) Wyndham Richmond Airport, Va.
31) Wyndham Rose Hall Resort & Country Club in Montego Bay,
Jamaica
32) Wyndham San Diego at Emerald Plaza
33) Wyndham Washington, D.C.
34) El Pedregal - Retail Center at The Boulders |
WYNDHAM INTERNATIONAL, INC.
2004 OPERATING STATISTICS BY QUARTER
Fourth Quarter
Twelve Months Ended
December 31
---------------------------- ---------------------------
2004 2003 % Change
2004 2003 % Change
-------- -------- ---------- -------- -------- ---------
COMPARABLE WYNDHAM BRANDED HOTELS (a)
Wyndham
Hotels &
Resorts
-------------
Average
daily rate $131.19 $124.58
5.3% $130.14 $126.12 3.2%
Occupancy 70.1%
67.2% 2.9 ppt 74.4%
71.4% 3.0 ppt
RevPAR $91.98
$83.75 9.8% $96.83
$90.02 7.6%
Wyndham
Luxury
Resorts (b)
-------------
Average
daily rate $227.87 $221.24
3.0% $241.08 $233.79 3.1%
Occupancy 46.4%
43.5% 2.9 ppt 51.6%
49.9% 1.7 ppt
RevPAR $105.66
$96.24 9.8% $124.28 $116.77
6.4%
Wyndham
Garden
-------------
Average
daily rate $96.74 $92.18
4.9% $94.85 $91.22
4.0%
Occupancy 77.6%
78.4% -0.8 ppt 78.1% 78.7%
-0.6 ppt
RevPAR $75.10
$72.30 3.9% $74.10
$71.79 3.2%
COMPARABLE OWNED & LEASED HOTELS
Proprietary
Branded (c)
-------------
Average
daily rate $141.18 $134.01
5.3% $140.16 $135.10 3.7%
Occupancy 73.6%
71.7% 1.8 ppt 77.8%
75.4% 2.4 ppt
RevPAR $103.89
$96.15 8.1% $109.00 $101.83
7.0%
Non-
Proprietary
Branded (d)
-------------
Average
daily rate $91.17 $78.83
15.7% $86.17 $75.84 13.6%
Occupancy 63.9%
80.5% -16.7 ppt 77.5% 83.0% -5.5
ppt
RevPAR $58.23
$63.48 -8.3% $66.82
$62.94 6.2%
Total
Portfolio
-------------
Average
daily rate $140.28 $132.73
5.7% $139.04 $133.75 4.0%
Occupancy 73.4%
71.9% 1.5 ppt 77.8%
75.5% 2.3 ppt
RevPAR $102.95
$95.47 7.8% $108.13 $101.02
7.0%
NOTE: All hotel statistics exclude assets sold or held
for sale during
2004.
(a) Brand statistics are based on comparable owned,
managed and
leased hotels for respective periods.
(b) Reflects results of the Boulders, Carmel Valley
Ranch, Isla
Navidad, Kelly House, and Harbor View.
(c) Reflects Wyndham Hotels & Resorts, Wyndham
Luxury Resorts and
Wyndham Garden Hotels that were branded as of
Jan. 1, 2004.
(d) This represents our Park Shore hotel located
in Hawaii.
WYNDHAM INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)
(Unaudited)
Three Months Ended Twelve Months Ended
December 31, December
31,
--------------------- ---------------------
2004 2003
2004 2003
---------- ---------- ---------- ----------
Revenues:
Room revenues
$107,134 $99,987 $449,298 $419,718
Food and beverage revenues 65,253
60,510 248,678 236,086
Other revenues
35,880 34,831 144,865
146,139
Anatole hotel revenues
25,539 --
100,948 --
---------- ---------- ---------- ----------
Total hotel revenues
233,806 195,328 943,789
801,943
Management fees and
service fee income
5,025 4,467 18,084
17,479
Interest and other income
1,068 2,422
3,641 6,335
---------- ---------- ---------- ----------
Total revenues
239,899 202,217 965,514
825,757
---------- ---------- ---------- ----------
Expenses:
Room expenses
26,072 24,589 108,538
102,872
Food and beverage expenses 42,869
41,491 169,688 163,468
Other expenses
83,933 82,327 345,915
334,076
Anatole hotel expenses
18,614 --
70,707 --
---------- ---------- ---------- ----------
Total hotel expenses
171,488 148,407 694,848
600,416
General and administrative
costs
17,225 10,239 60,554
52,247
Interest expense
43,577 42,184 179,525
168,968
Interest expense - Anatole 3,162
-- 12,756
--
---------- ---------- ---------- ----------
Total operating costs
and expenses
235,452 200,830 947,683
821,631
---------- ---------- ---------- ----------
Revenues net of direct
expenses
4,447 1,387 17,831
4,126
Adjustments:
Professional fees and other 1,120
-- 1,120
--
Allowance for former
executive note receivable
-- 2,000
-- 2,000
Transaction related
severance costs
7,949 196
7,998 236
Preopening cost
360 --
663 3
Debt restructuring
-- 96
-- 438
Litigation settlements
11,416 4,884 11,660
7,069
Abandoned transaction
costs
800 177
1,345 244
Loss on derivative
instruments
979 706
4,983 22,193
Loss and damage -
hurricane
329 --
2,617 --
Write-off of management
contract and leasehold
costs
-- 1,946 4,667
1,946
Loss on sale of assets
-- --
-- 4,937
---------- ---------- ---------- ----------
Total adjustments
22,953 10,005 35,053
39,066
---------- ---------- ---------- ----------
Depreciation and
amortization
20,214 25,904 90,078
107,008
Depreciation and
amortization - Anatole
3,022 --
10,756 --
Equity in earnings from
unconsolidated
subsidiaries
(601) (890) (2,183)
(2,486)
Minority interest in
consolidated subsidiaries
26 1,081
6 1,470
Minority interest in
consolidated subsidiaries
- Anatole
1,431 --
9,583 --
---------- ---------- ---------- ----------
24,092 26,095 108,240
105,992
---------- ---------- ---------- ----------
Loss from continued
operations before taxes
(42,598) (34,713) (125,462) (140,932)
Income tax benefit
(provision)
3,674 13,214 1,535
50,232
---------- ---------- ---------- ----------
Loss from continued
operations
(38,924) (21,499) (123,927) (90,700)
---------- ---------- ---------- ----------
Gain (loss) from
operations of
discontinued hotels
8,739 (10,336) 298
(54,055)
(Loss) gain on sale of
assets
(8,724) 2,000 40,831
9,489
Leasehold termination
costs
79 (2,665) (613)
(154,751)
Impairment of assets held
for sale
(72,313) (31,561) (426,034) (165,403)
---------- ---------- ---------- ----------
Loss from discontinued
operations, before income
taxes
(72,219) (42,562) (385,518) (364,720)
Income tax (provision)
benefit
-- (37,530)
-- 65,808
---------- ---------- ---------- ----------
Loss from discontinued
operations
(72,219) (80,092) (385,518) (298,912)
Net loss
$(111,143) $(101,591) $(509,445) $(389,612)
========== ========== ========== ==========
EBITDA from continuing
operations
$47,292 $42,121 $189,626 $177,534
========== ========== ========== ==========
EBITDA, as adjusted
$63,447 $69,007 $272,727 $278,911
========== ========== ========== ==========
WYNDHAM INTERNATIONAL, INC.
EBITDA Reconciliation
(in thousands, except per share data)
(Unaudited)
Three Months Ended Twelve Months Ended
December 31, December
31,
--------------------- ---------------------
2004 2003
2004 2003
---------- ---------- ---------- ----------
EBITDA Reconciliation
Net loss
$(111,143) $(101,591) $(509,445) $(389,612)
Interest expense
43,577 42,184 179,525
168,968
Depreciation and
amortization
20,214 25,904 90,078
107,008
Income tax (benefit)
provision
(1,947) (15,442) (1,535) (50,232)
---------- ---------- ---------- ----------
EBITDA
(49,299) (48,945) (241,377) (163,868)
Interest, depreciation and
amortization from equity
interest in
unconsolidated
subsidiaries
1,344 1,185
5,439 4,426
Interest, depreciation and
amortization attributable
to minority interests
(336) 180 (1,595)
(1,532)
Professional fees and other 1,120
-- 1,120
--
Write-off of management
contract and leasehold
costs
-- 1,946 4,667
1,946
Preopening costs
360 --
663 --
Debt restructuring
-- 96
-- 438
Amortization of unearned
compensation
688 768
2,753 2,480
Transaction related
severance costs
7,998 196
7,998 236
Allowance for former
executive note receivable
-- 2,000
-- 2,000
Loss and damage -
hurricane
329 --
2,617 --
Loss on derivative
instruments
979 706
4,983 22,193
Litigation settlements
11,416 4,884 11,660
7,069
Loss on sale of assets
-- --
-- 4,937
Discontinued operations
adjustment
88,848 105,991 473,799
398,586
---------- ---------- ---------- ----------
EBITDA, as adjusted
$63,447 $69,007 $272,727 $278,911
========== ========== ========== ==========
Per Share Calculations:
Loss from continued
operations
$(38,924) $(21,499) $(123,927) $(90,700)
Loss from discontinued
operations
(72,219) (80,092) (385,518) (298,912)
---------- ---------- ---------- ----------
Net loss
$(111,143) $(101,591) $(509,445) $(389,612)
Adjustment for preferred
stock
(43,296) (40,024) (168,158) (155,586)
---------- ---------- ---------- ----------
Net loss attributable to
common shareholders
$(154,439) $(141,615) $(677,603) $(545,198)
========== ========== ========== ==========
Basic and diluted loss per
common share:
Loss from continued
operations
$(0.48) $(0.37) $(1.74)
$(1.46)
Loss from discontinued
operations
(0.43) (0.47) (2.27)
(1.78)
---------- ---------- ---------- ----------
Loss per common share
$(0.91) $(0.84) $(4.01)
$(3.24)
========== ========== ========== ==========
Basic and diluted weighted
average common shares and
share equivalents
169,605 168,215 169,128
168,128
|
Based in Dallas, Wyndham International, Inc. offers upscale and luxury
hotel and resort accommodations.
This press release contains certain forward-looking statements within
the meaning of Sections 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934, including projections about future
operating results.
|